Braham & Murray Limited 04941964 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is that of the manufacture and supply of food products. Digita Accounts Production Advanced 6.30.9574.0 true true 04941964 2025-04-01 2026-03-31 04941964 2026-03-31 04941964 2 2026-03-31 04941964 core:CurrentFinancialInstruments 2026-03-31 04941964 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 04941964 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-03-31 04941964 core:FurnitureFittings 2026-03-31 04941964 core:LandBuildings core:LongLeaseholdAssets 2026-03-31 04941964 core:PlantMachinery 2026-03-31 04941964 bus:SmallEntities 2025-04-01 2026-03-31 04941964 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 04941964 bus:FilletedAccounts 2025-04-01 2026-03-31 04941964 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 04941964 bus:RegisteredOffice 2025-04-01 2026-03-31 04941964 bus:Director3 2025-04-01 2026-03-31 04941964 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 04941964 core:RecipesFormulaeModelsDesignsPrototypes 2025-04-01 2026-03-31 04941964 core:FurnitureFittings 2025-04-01 2026-03-31 04941964 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 04941964 core:LandBuildings core:LongLeaseholdAssets 2025-04-01 2026-03-31 04941964 core:LeaseholdImprovements 2025-04-01 2026-03-31 04941964 core:PlantMachinery 2025-04-01 2026-03-31 04941964 countries:EnglandWales 2025-04-01 2026-03-31 04941964 2025-03-31 04941964 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 04941964 core:FurnitureFittings 2025-03-31 04941964 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 04941964 core:PlantMachinery 2025-03-31 04941964 2024-04-01 2025-03-31 04941964 2025-03-31 04941964 2 2025-03-31 04941964 core:CurrentFinancialInstruments 2025-03-31 04941964 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04941964 core:FurnitureFittings 2025-03-31 04941964 core:LandBuildings core:LongLeaseholdAssets 2025-03-31 04941964 core:PlantMachinery 2025-03-31 iso4217:GBP xbrli:pure

Registration number: 04941964

Braham & Murray Limited
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2026

Braham & Murray Limited

Contents

Statement of Financial Position | 1 to 2
Notes to the Unaudited Financial Statements | 3 to 10

Braham & Murray Limited

(Registration number: 04941964)
Statement of Financial Position as at 31 March 2026

| Note | 2026 £ | 2025 £
Fixed assets |  |  |
Tangible assets | 5 | 443,767 | 513,521
Current assets |  |  |
Stocks |  | 408,313 | 647,474
Debtors | 6 | 1,122,284 | 552,408
Cash at bank and in hand |  | 934 | 8,275
|  | 1,531,531 | 1,208,157
Creditors: Amounts falling due within one year | 7 | (5,648,825) | (3,547,321)
Net current liabilities |  | (4,117,294) | (2,339,164)
Net liabilities |  | (3,673,527) | (1,825,643)
Capital and reserves |  |  |
Called up share capital |  | 7,010 | 7,010
Share premium reserve |  | 14,507,876 | 14,507,876
Capital contribution |  | 787,500 | 787,500
Profit and loss account |  | (18,975,913) | (17,128,029)
Shareholders' deficit |  | (3,673,527) | (1,825,643)

Braham & Murray Limited

(Registration number: 04941964)
Statement of Financial Position as at 31 March 2026 (continued)

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 6 July 2026

Mr M Van Burck Director

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1 | General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Collabear Farm
Tavistock
Barnstaple
Devon
EX31 3JZ

Principal activity

The principal activity of the company is that of the manufacture and supply of food products.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future. This is despite net current liabilities at 31 March 2026 of £4,117,294 (2025: £2,339,164). The validity of this assumption depends on the continued support from the parent company and a connected company. If the company were unable to continue in operational existence for the foreseeable future, adjustments would have to be made to reduce the balance sheet value of assets to their recoverable amounts, and to provide for further liabilities that might arise, and to reclassify fixed assets as current assets. The director believes that it is appropriate for the financial statements to be prepared on the going concern basis.

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2 | Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Leasehold improvements | 20% reducing balance

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2 | Accounting policies (continued)

Plant and machinery | 20% reducing balance
Fittings fixtures and equipment | 20 or 25% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
Intellectual property | 20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

2 | Accounting policies (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.
Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 24 (2025 - 12).

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

4 | Intangible assets

| Internally generated software development costs £ | Total £
Cost or valuation
At 1 April 2025 | 240,304 | 240,304
At 31 March 2026 | 240,304 | 240,304
Amortisation
At 1 April 2025 | 240,304 | 240,304
At 31 March 2026 | 240,304 | 240,304
Carrying amount
At 31 March 2026 | - | -

5 | Tangible assets

| Leasehold improvements £ | Fixtures and fittings £ | Plant and machinery £ | Total £
Cost or valuation
At 1 April 2025 | 417,900 | 45,546 | 2,180,157 | 2,643,603
Additions | - | 1,831 | 39,471 | 41,302
Disposals | - | (2,995) | - | (2,995)
At 31 March 2026 | 417,900 | 44,382 | 2,219,628 | 2,681,910
Depreciation
At 1 April 2025 | 329,489 | 45,546 | 1,755,047 | 2,130,082
Charge for the year | 17,682 | 458 | 92,916 | 111,056
Eliminated on disposal | - | (2,995) | - | (2,995)
At 31 March 2026 | 347,171 | 43,009 | 1,847,963 | 2,238,143
Carrying amount
At 31 March 2026 | 70,729 | 1,373 | 371,665 | 443,767
At 31 March 2025 | 88,411 | - | 425,110 | 513,521

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

5 | Tangible assets (continued)

Included within the net book value of land and buildings above is £70,729 (2025 - £88,411) in respect of long leasehold land and buildings.

6 | Debtors

| Note | 2026 £ | 2025 £
Trade debtors | 9 | 580,355 | 158,868
Other debtors |  | 25,703 | 100,129
Prepayments |  | 29,313 | 5,082
Income tax asset |  | 486,913 | 288,329
|  | 1,122,284 | 552,408

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2026 £ | 2025 £
Due within one year |  |  |
Loans and borrowings |  | 1,867,805 | 891,271
Trade creditors | 9 | 3,067,161 | 2,074,404
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 9 | 483,557 | 475,897
Taxation and social security |  | 175,055 | 80,454
Accruals and deferred income |  | 24,375 | 17,850
Other creditors |  | 30,872 | 7,445
|  | 5,648,825 | 3,547,321

Included in 'loans and borrowings' is the hire purchase creditor in the sum of £15,475 (2025: £34,913) which is fully secured on the asset to which it relates.

8 | Reserves

Profit and loss account:
This reserve records retained earnings and accumulated losses.

Braham & Murray Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026 (continued)

9 | Related party transactions

The parent company has advanced loans to the company during the year. At 31 March 2026 loans totalling £483,557 (2025: £475,897) were owed to the parent company. The loan is non interest bearing and unsecured.
In addition, a connected company has provided extended credit terms in connection with supplies made to the company. At 31 March 2026 the connected company was owed £2,557,354 (2025: £1,586,605), this balance being included in "trade creditors". The connected company also owes the company £339,053 (2025: £58,504), this balance being included in "trade debtors".
The same connected company has also advanced a loan of £1,852,138 (2025: £856,358).